Let's start a new assignment project together, Get Exclusive Free Assistance Now!

Need Help? Call Us :

Place Order

MPA701 Assessment Task 3

Mar 13,23

Question:

Background:

MPA701: Accounting Deakin Business School First Name: —– Last Name: —- Student ID: 21****45

Trimester: T2 2020

Company Name: —- Pty Ltd

The company began operations as a retailer on 1 July 2017. It buys and sells one inventory item, derrings, from a leased warehouse in the outer suburbs of Melbourne.

The company is registered for GST which it pays quarterly. Assume GST was last paid on 30 June. It uses the Weighted Average cost allocation method and the perpetual inventory recording method.

The company uses the straight line depreciation method for office furniture and computers and the reducing balance method for motor vehicles.

The company employs two people who are rostered over a seven day working week. The employees are paid fortnightly up to and including the day of payment. There are no penalty wages.

The company has one debtor (Debtor1) and one creditor (Creditor1). Terms for all credit sales and purchases are 30 days

Relevant information

  1. The company has the following opening balances at the 1 July in the current financial year:

Cash at Bank: $23,520.00

Accounts receivable: $4,735.00 Allowance for doubtful debt: $471.00 Inventory: $10,060.00

Motor vehicle: $20,980.00

Accumulated depreciation motor vehicle: $2,127.00

Accounts payable: $5,281.00

Bank loan owing (due in 20 months): $12,936.00

Office furniture: $10,505.00

Accumulated depreciation office furniture: $1,361.00

Office supplies: $648.00

Share capital: $41,241.00

Retained earnings: balance amount $7,031.00

2. Transactions for the month (all dollar amounts include GST where applicable).

02 July Sales on credit 67 units 05 July Sales on credit 60 units

11 July Sales on credit 61 units 18 July Sales on credit 62 units 22 July Sales on credit 52 units 29 July Sales on credit 51 units

08 July Paid Wages (ignore PAYG tax) $2,455.00 22 July Paid Wages (ignore PAYG tax) $2,024.00 13 July Paid rent for the current month $2,318.00 25 July Paid insurance $1,629.00

02 July Received advertising invoice (due in 30 days) $544.00

29 July Purchased computer on credit $2,216.00

07 July Purchased inventory on credit 24 units at the cost per unit of $28.00 14 July Purchased inventory on credit 28 units at the cost per unit of $25.00 20 July Purchased inventory on credit 30 units at the cost per unit of $27.00 24 July Purchased inventory on credit 28 units at the cost per unit of $25.00 30 July Purchased inventory on credit 28 units at the cost per unit of $25.00 26 July Received payment from accounts receivable $1,016.00

28 July Received payment from accounts receivable $864.00 18 July Received payment from accounts receivable $922.00 03 July Purchased office supplies on credit $699.00

15 July Paid motor vehicle expenses $107.00

10 July Paid accounts payable $1,447.00 24 July Paid accounts payable $1,050.00 08 July Paid accounts payable $809.00

3. Additional information:

Selling Price per unit (GST inclusive) $55.00

Insurance paid from the first of the current month and for: 10 months in total. Insurance commences from the first of the month in which it is paid.

All asset purchases and expenses except wages include GST Cost of opening inventory items per unit $20.00 Depreciation rate motor vehicle 20%

Residual value motor vehicle: $2,285.00 Depreciation rate office furniture 20% Residual value office furniture: $595.00

Regardless of purchase date, company policy is to depreciate new assets for 15 days in the month of purchase. Depreciation rate computer 35%

No residual value is expected for computers.

The company counted inventory at the end of the month. They discovered that 8 units were missing and these must be removed from inventory.

Office supplies on hand at end of the month were $202.00

At the end of the month the company records potential bad debts expense using the percentage of sales method. The business uses 1% of sales to determine estimated bad debts.

Interest owing on the bank loan at the end of the month is $60.00

REQUIRED:

SORT THE TRANSACTIONS IN DATE ORDER. This is critically important for any inventory transactions (sales and purchases) as the value of inventory is calculated using the moving weighted average method.

  • Using the PROFORMA available on CloudDeakin, manually prepare general journal entries to enter all relevant July transactions (including the opening entry and all adjusting entries). Narrations are required. The PROFORMA document is located in the ‘Assessment Task 3’ folder. Note: closing entries are not
  • Using the format in the PROFORMA document, prepare a stockcard for the month (this is required to help you track inventory movements and calculate COS) using the moving weighted average cost
  • Post all journals to the
  • Prepare an adjusted trial

Submission Instructions

  1. This assignment is to be submitted ONLINE ONLY (You are NOT required to submit a hard copy).
  2. You must type your answer onto the PROFORMA document provided for the manual
  3. The completed PROFORMA for the manual set must be submitted to the Assignment DropBox on CloudDeakin under the Assessment
  4. You are not required to upload an Assignment Cover Sheet. You will complete a Plagiarism declaration when you access the
  5. You are allowed to make resubmissions within the submission period. Please note that your last submission overwrites previous submissions, however, this must be submitted before the DUE DATE.

You must keep a backup copy of every assignment you submit until the marked assignment has been returned to you. In the unlikely event that one of your assignments is misplaced, you will need to submit your backup copy.

Any work you submit may be checked by electronic or other means for the purposes of detecting collusion and/or plagiarism.

When you are required to submit an assignment through your CloudDeakin unit site, you will receive an email to your Deakin email address confirming that it has been submitted. You should check that you can see your assignment in the Submissions view of the Assignment dropbox folder after upload, and check for, and keep, the email receipt for the submission.

Submitting Assessment Task 3

YOU WILL BE SUBMITTING 4 FILES FOR ASSESSMENT TASK 3 –

  1. Proforma general journal entries
  2. Stockcard
  3. General Ledger
  4. Adjusted Trial Balance

The assessment task must be submitted before 08:00 PM AEST Friday 18 September 2020. Only the online submissions via CloudDeakin within the submission period will be marked.

Student Name: Sudent ID:
General Journal
Date Account Debit Credit
Stockcard
Purchases (In) Sales (Out) Balance
Date Qty Price Value Qty Price Value Qty Price Value
Trial Balance
ACCOUNT DEBIT CREDIT
General Ledger Summary
Date Details $ Date Details $

Answer:

Introduction

General Ledger Summary
Accounts receivable
Date Details $ Date Details $ Cost of sales
1-Jul Opening balance 4735 Date Details $ Date Details $
2-Jul Sales revenue 3685 18-Jul cash 922 2-Jul merchandise inventory 1340
5-Jul Sales revenue 3300 26-Jul cash 1016 5-Jul merchandise inventory 1200
11-Jul Sales revenue 3355 28-Jul cash 864 11-Jul merchandise inventory 1249
18-Jul Sales revenue 3410 18-Jul merchandise inventory 1291
22-Jul Sales revenue 2860 22-Jul merchandise inventory 1112
29-Jul Sales revenue 2805 Bal c/d 21348 28-Jul merchandise inventory 1107
31-Jul merchandise inventory 176
24150 24150
7475
Sales Revenue Merchandise Inventory
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul Accounts receivable 3350 1-Jul Opening bal 10060
5-Jul Accounts receivable 3000 7-Jul accounts payable 672 2-Jul cost of sales 1340
11-Jul Accounts receivable 3050 14-Jul accounts payable 700 5-Jul cost of sales 1200
18-Jul Accounts receivable 3100 20-Jul accounts payable 810 11-Jul cost of sales 1249
22-Jul Accounts receivable 2600 24-Jul accounts payable 700 18-Jul cost of sales 1291
29-Jul Accounts receivable 2550 30-Jul accounts payable 700 22-Jul cost of sales 1112
28-Jul cost of sales 1107
17650 31-Jul cost of sales 176
31-Jul Bal C/f 6167
13642 13642
GST Collected GST Paid
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul sales revenue 335 2-Jul advertising expense 49
5-Jul sales revenue 300 3-Jul office supplies 64
11-Jul sales revenue 305 7-Jul merchandise inventory 67
18-Jul sales revenue 310 13-Jul rent expenses 211
22-Jul sales revenue 260 14-Jul merchandise inventory 70
29-Jul sales revenue 255 15-Jul motor vehicle expense 10
20-Jul merchandise inventory 81
1765 24-Jul merchandise inventory 70
25-Jul prepaid insurance 148
29-Jul computer 201
30-Jul merchandise inventory 70
1041
Advertising expenses Accounts payable
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul accounts payable 495 1-Jul Opening bal 5281
8-Jul cash 809 2-Jul advertising expense 544
10-Jul cash 1447 3-Jul office supplies 699
24-Jul cash 1050 7-Jul merchandise inventory 739
31-Jul Bal C/F 9374 14-Jul merchandise inventory 770
20-Jul merchandise inventory 891
24-Jul merchandise inventory 770
29-Jul computer 2216
30-Jul merchandise inventory 770
12680
Office Supplies wages expenses
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 648 8-Jul cash 2455
3-Jul accounts payable 635 31-Jul office supplies expenses 1081 22-Jul cash 2024
31-Jul Bal C/f 202 4479
1283
Cash Rent expenses
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 23520 13-Jul cash 2107
18-Jul accounts receivable 922 8-Jul wages expenses 2455
26-Jul accounts receivable 1016 8-Jul accounts payable 809
28-Jul accounts receivable 864 10-Jul accounts payable 1447
13-Jul rent expense 2318
15-Jul motor vehicle expense 107
22-Jul wages expenses 2024
24-Jul accounts payable 1050
25-Jul prepaid insurance 1629
31-Jul Bal C/f 14483
26322 26322
Motor vehicle expenses Prepaid Insurance
Date Details $ Date Details $ Date Details $ Date Details $
15-Jul cash 97 25-Jul cash 1481 31-Jul insuarnce expense 148
31-Jul Bal C/f 1333
Computer Insurance expense
Date Details $ Date Details $ Date Details $ Date Details $
29-Jul accounts payable 2015 31-Jul prepaid insuarnce 148
Depreciation- motor vehicle accumulated depreciation -motor vehicle
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul accumulated depr 350 1-Jul Opening bal 2127
31-Jul depreciation 350
31-Jul Bal C/F 2477
depreciation-office furniture Accumulated depreciation-office furniture
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 1361
31-Jul accumulated dep 165 31-Jul depreciation 165
31-Jul Bal C/F 1526
Depreciation -computer Accumulated depreciation-Computer
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul accumulated dep 29 1-Jul Opening bal 0
31-Jul dep 29
31-Jul Bal C/F 29
Office Supplies expense Bad debt expenses
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul office supplies 1081 31-Jul allowance for bad debt 177
Interest payable Allowance for bad debt
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul interest expense 60 1-Jul Opening bal 471
31-Jul bad debt 177
31-Jul Bal C/F 648
Interest expense Bank Loan
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul interest payable 60 31-Jul Closing bal 12936 1-Jul Opening bal 12936
Share Capital Retained earnings
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul Closing bal 41241 1-Jul Opening bal 41241 31-Jul Closing bal 7031 1-Jul Opening bal 7031
Motor Vehicle Office Furniture
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 20980 31-Jul Closing bal 20980 1-Jul Opening bal 10505 31-Jul Closing bal 10505
General Ledger Summary
Accounts receivable
Date Details $ Date Details $ Cost of sales
1-Jul Opening balance 4735 Date Details $ Date Details $
2-Jul Sales revenue 3685 18-Jul cash 922 2-Jul merchandise inventory 1340
5-Jul Sales revenue 3300 26-Jul cash 1016 5-Jul merchandise inventory 1200
11-Jul Sales revenue 3355 28-Jul cash 864 11-Jul merchandise inventory 1249
18-Jul Sales revenue 3410 18-Jul merchandise inventory 1291
22-Jul Sales revenue 2860 22-Jul merchandise inventory 1112
29-Jul Sales revenue 2805 Bal c/d 21348 28-Jul merchandise inventory 1107
31-Jul merchandise inventory 176
24150 24150
7475
Sales Revenue Merchandise Inventory
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul Accounts receivable 3350 1-Jul Opening bal 10060
5-Jul Accounts receivable 3000 7-Jul accounts payable 672 2-Jul cost of sales 1340
11-Jul Accounts receivable 3050 14-Jul accounts payable 700 5-Jul cost of sales 1200
18-Jul Accounts receivable 3100 20-Jul accounts payable 810 11-Jul cost of sales 1249
22-Jul Accounts receivable 2600 24-Jul accounts payable 700 18-Jul cost of sales 1291
29-Jul Accounts receivable 2550 30-Jul accounts payable 700 22-Jul cost of sales 1112
28-Jul cost of sales 1107
17650 31-Jul cost of sales 176
31-Jul Bal C/f 6167
13642 13642
GST Collected GST Paid
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul sales revenue 335 2-Jul advertising expense 49
5-Jul sales revenue 300 3-Jul office supplies 64
11-Jul sales revenue 305 7-Jul merchandise inventory 67
18-Jul sales revenue 310 13-Jul rent expenses 211
22-Jul sales revenue 260 14-Jul merchandise inventory 70
29-Jul sales revenue 255 15-Jul motor vehicle expense 10
20-Jul merchandise inventory 81
1765 24-Jul merchandise inventory 70
25-Jul prepaid insurance 148
29-Jul computer 201
30-Jul merchandise inventory 70
1041
Advertising expenses Accounts payable
Date Details $ Date Details $ Date Details $ Date Details $
2-Jul accounts payable 495 1-Jul Opening bal 5281
8-Jul cash 809 2-Jul advertising expense 544
10-Jul cash 1447 3-Jul office supplies 699
24-Jul cash 1050 7-Jul merchandise inventory 739
31-Jul Bal C/F 9374 14-Jul merchandise inventory 770
20-Jul merchandise inventory 891
24-Jul merchandise inventory 770
29-Jul computer 2216
30-Jul merchandise inventory 770
12680
Office Supplies wages expenses
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 648 8-Jul cash 2455
3-Jul accounts payable 635 31-Jul office supplies expenses 1081 22-Jul cash 2024
31-Jul Bal C/f 202 4479
1283
Cash Rent expenses
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 23520 13-Jul cash 2107
18-Jul accounts receivable 922 8-Jul wages expenses 2455
26-Jul accounts receivable 1016 8-Jul accounts payable 809
28-Jul accounts receivable 864 10-Jul accounts payable 1447
13-Jul rent expense 2318
15-Jul motor vehicle expense 107
22-Jul wages expenses 2024
24-Jul accounts payable 1050
25-Jul prepaid insurance 1629
31-Jul Bal C/f 14483
26322 26322
Motor vehicle expenses Prepaid Insurance
Date Details $ Date Details $ Date Details $ Date Details $
15-Jul cash 97 25-Jul cash 1481 31-Jul insuarnce expense 148
31-Jul Bal C/f 1333
Computer Insurance expense
Date Details $ Date Details $ Date Details $ Date Details $
29-Jul accounts payable 2015 31-Jul prepaid insuarnce 148
Depreciation- motor vehicle accumulated depreciation -motor vehicle
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul accumulated depr 350 1-Jul Opening bal 2127
31-Jul depreciation 350
31-Jul Bal C/F 2477
depreciation-office furniture Accumulated depreciation-office furniture
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 1361
31-Jul accumulated dep 165 31-Jul depreciation 165
31-Jul Bal C/F 1526
Depreciation -computer Accumulated depreciation-Computer
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul accumulated dep 29 1-Jul Opening bal 0
31-Jul dep 29
31-Jul Bal C/F 29
Office Supplies expense Bad debt expenses
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul office supplies 1081 31-Jul allowance for bad debt 177
Interest payable Allowance for bad debt
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul interest expense 60 1-Jul Opening bal 471
31-Jul bad debt 177
31-Jul Bal C/F 648
Interest expense Bank Loan
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul interest payable 60 31-Jul Closing bal 12936 1-Jul Opening bal 12936
Share Capital Retained earnings
Date Details $ Date Details $ Date Details $ Date Details $
31-Jul Closing bal 41241 1-Jul Opening bal 41241 31-Jul Closing bal 7031 1-Jul Opening bal 7031
Motor Vehicle Office Furniture
Date Details $ Date Details $ Date Details $ Date Details $
1-Jul Opening bal 20980 31-Jul Closing bal 20980 1-Jul Opening bal 10505 31-Jul Closing bal 10505
Student Name: Sudent ID:
General Journal
Date Account Debit Credit
2-Jul Accounts receivables 3685
Sales revenue 3350
GST Collected 335
(To record sales revenue)
2-Jul Cost of sales 1340
Merchandize inventory 1340
(To record COGS)
2-Jul Advertising expenses 495
GST Paid 49
Accounts payable 544
(To record advertising exp)
3-Jul Office supplies 635
GST Paid 64
Accounts payable 699
(To record purchase of office supplies)
5-Jul Accounts receivables 3300
Sales revenue 3000
GST Collected 300
(To record sales revenue)
5-Jul Cost of sales 1200
Merchandize inventory 1200
(To record COGS)
7-Jul Merchandize inventory 672
GST Paid 67
Accounts payable 739
(TO record purchase of inventory)
8-Jul Wages expenses 2455
Cash 2455
(To record payment of wages)
8-Jul Accounts payable 809
Cash 809
(To record payment to accounts payable)
10-Jul Accounts payable 1447
Cash 1447
(To record payment to accounts payable)
11-Jul Accounts receivables 3355
Sales revenue 3050
GST Collected 305
(To record sales revenue)
11-Jul Cost of sales 1249
Merchandize inventory 1249
(To record COGS)
13-Jul Rent expenses 2107
GST Paid 211
Cash 2318
(To record payment of rent)
14-Jul Merchandize inventory 700
GST Paid 70
Accounts payable 770
(TO record purchase of inventory)
15-Jul Motor vehicle expenses 97
GST Paid 10
Cash 107
(To record payment of motor vehicle exp)
18-Jul Accounts receivables 3410
Sales revenue 3100
GST Collected 310
(To record sales revenue)
18-Jul Cost of sales 1291
Merchandize inventory 1291
(To record COGS)
18-Jul Cash 922
Accounts receivables 922
(To record collection from customers)
20-Jul Merchandize inventory 810
GST Paid 81
Accounts payable 891
(TO record purchase of inventory)
22-Jul Wages expenses 2024
Cash 2024
(To record payment of wages)
22-Jul Accounts receivables 2860
Sales revenue 2600
GST Collected 260
(To record sales revenue)
22-Jul Cost of sales 1112
Merchandize inventory 1112
(To record COGS)
24-Jul Accounts payable 1050
Cash 1050
(To record payment to accounts payable)
24-Jul Merchandize inventory 700
GST Paid 70
Accounts payable 770
(TO record purchase of inventory)
25-Jul Prepaid insurance 1481
GST Paid 148
Cash 1629
(To record payment of insurance)
26-Jul Cash 1016
Accounts receivables 1016
(To record collection from customers)
28-Jul Cash 864
Accounts receivables 864
(To record collection from customers)
29-Jul Accounts receivables 2805
Sales revenue 2550
GST Collected 255
(To record sales revenue)
29-Jul Cost of sales 1107
Merchandize inventory 1107
(To record COGS)
29-Jul Computer 2015
GST Paid 201
Accounts payable 2216
(To record computer purchase)
30-Jul Merchandize inventory 700
GST Paid 70
Accounts payable 770
(TO record purchase of inventory)
Adjusting entries
31-Jul Insurance expenses 148
Prepaid insurance 148
(To record insurance exp)
31-Jul Dep exp- Motor vehicle 350
Accumulated depreication- Motor vehicle 350
(To record depreciation)
31-Jul Dep exp- Office furniture 165
Accumulated depreication- Office furniture 165
(To record depreciation)
31-Jul Dep exp- Computer 29
Accumulated depreication- Computer 29
(To record depreciation)
31-Jul Cost of sales 176
Merchandize inventory 176
(To record physical loss of inventory)
31-Jul Ofiice supplies expenses 1081
Office supplies 1081
(To record supplies expenses)
31-Jul Bad debt expenses 177
Allowance for bad debt expenses 177
(To record prov for bad debt expenses)
31-Jul Interest expenses 60
Interest payable 60
(To record interest expenses)
50940 50940 0

0 responses on "MPA701 Assessment Task 3"

Leave a Message

Your email address will not be published. Required fields are marked *